BRKEVN PQ CAPBUD PQ 1CASHBUD PQ !COMNSTOCPQ 2XCSTOFCAPPC 7%DEPREC PQ =EXPNPV PQ M1FUTURES PQ \wINTERESTPC uINVCOSTSPQ {sINVSTRECPQ MLTDISC PQ ORDER001PQ pORDERFM PC POPUEXPLPC }?RADIODECPC :RATIO PQ JSPREADS PQ d STKLIST PC TBILL PC READ MQ `V112FILEPC "vBRKEVN.PCG  !"#o$%&'()*+,-./0123456789:;<=>?@ABCDEFlA??r#![ެzB ӭ1 S2d7L#d2%3ـLzB6 ӭ9LBN ӽtk:B+uu+!(h&/Ѹp]ke!dچ>@ȶvݸp]ke!d:!{1E:j"!A6T9DBN\:!5!&t_Wׄl!?+!d E^ )fh9Aq-ʯ^ݸ !+:4lh7CC @44_WHV 9J|]!![ܵnԻk}[BV(ZB60K1jrYJP'-Dnmv n܆mNsl JQ !'RbC BB6Ћ+$BBpyp]?@ABCDEFGHIJKLMNOPQRS(1wgWwoOߴWޘggoۻϾD (hw&F@eWwoOߴWޘggoۻϾ @;Qy(:2JڹPόvjF @p(Fq@;FFq@(hwn%ڹPό4-@;Q yQ ue@01sues(&oeߟޘ„xiM4ݧ$gWl4߶d5O&QƄxQHQvcB<}(n$o%ɟ=6'|(H9)ϧG]_Fx(D<97'c0/.OIa^3ȟ=~Q}<}b˓sF)&).OD0Jhw}%.;F=1GFq cQ1(Bb y(q&hmKUFf۶ԑQL|ۖ0)\վs_1J6S惛+F)fJa>bRs  +ͷm Fm[j(nsT"}(JiXnX)֊Q"(P1JFm[j(۶ԆQ(%w%4h((zpDJQZ6oRF l4߶6(\վ}(*F)(%JeKFm[j(,ͷm 8`uPvރj_D}(XJ؃[1JR{p`+FPS`Keƍ۶ԆQ4m4߶6⠦sT"BWAMi࠮R࠮%BC)B]B(4l4߶6e-a %wb J4M(44M(FJ*F`z-a#ͷm 8)\վ0d0R`<8+F)``<8+F0Q0P1ٍ۶ԆQLn4߶6`sT"WDi`R`%B)TB(,ͷm X6oRGFqP}Aٹz}a+F`4rpTRB)rpTa&oL0J3cRL#8Xɟ=6/^'秌J.)]1SK_1JcvzJQ2To4߶RX%5-udcRX ̑Qe71dR`=fV+F)Tz,Vٚ|ʑQ [O+F v$(10#ۓōa̎ v$oFv"oW{(_gWc ;?{lwD3Q2;7R؉ah(]%؅x40 c0JfQ 7L|ɋ2ؙ|g`gJL)uYe v&o%ڕÓ2ؕ|&( kٕR뾰(]FGU”lsWsMmH1 aSgꚺo,Fx5ڜ\v[CASHBUD.PCP o !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNO~8Dt=Bȥ-~//^\ |a!7N ,!7gY< |aK(NoE!^~Ho]yWU!7oeߖO<K[^>);B//B!ھ"][|"5Ҟۼ#\}*TB~[S]y `pMu!d~[͕o !엯KyNHN?<τ|τ\M`gBO`&No鍐 l!N!N?2τ'u l~"lQ|.*C_m\]qZ|k-ܿ˭WUL$(-K5o@\nǫHl^V[튡܊?2r[?4{*&rHo֟ ]1[_FB_ *&r)Ez{[/mW V闑{9˭9x [gu$N!W"`]l:B>SG;uy["`Sl:B^D֩#d/N!b\.~ha<[?{0FB>[?p .~Pa|.~.1Y ἇH;1rvr#!bV9b=<0FB~[?< y.~Xaŀ˭HȽpC#*&r) FK!Ϣ`]$ ֥+Q.u|RGgQ.uRGȫ(X:B~u#(X:B^DRGȥo[ߵyW*r/\nH/a\m+-r/ LUL$R`Uw_ӹEz[Qo4E}5W-!F۲TLȍpHȳpH'#Nb"!WFUb"!ߍ|6,&HȫpH#b"!?{썀b"!FFƫHȥQE]WK~^]LȽ r&W1K3vTV,esro&pCc&fb"!?zXv!޼˭ ޼W1Ks~ۥ֯c*rorx 4{s{)"ك7*&ri^~_!\nИe\l˺U&^rF0^DB.U~eEǪU&^\nШWb"!jۮՏ>W{5rF x5UL$Rlޗ?V{UpC ^uh[g `I:u\i[֩#uyl:B^5SG `S:uh[u l߶r)>|o Шg 0O:˭N&Iu\.~LJu| \np7c$Nr뇳 pV#!t[?L y \n a yGp;#NHȫFUH={:EB~H)Gpz)#8o:EB.~h^UL$R`ʼ+ʭ[yي۽~r{pC{b"! F_֩#Y_֩#䓾SGȕSGw}[N!l:B^l:B~ :uuyu :u\ַK_W\!7Fp7ݬHȧpw㻓#!WJwwGB>ߝu yvz|}$5z|>#=Hp㻧#!/nE}8z|u pCa\[SKu*j)nb. OA5A"!WA5A"!߃kDB>   y   \$3&H$%&H$d\$r\nd\[mR,ŭV?r\nt\^>.m.2\nЄ>*&r)N?WpL[Uo* [n,Wo#2!\.ÇF7űkw{vbCOMNSTOC.PC?  !"#o$%&'()*+,-./0123456789:;<=>dϗxpdϿcD %|N1 >_W^I^2u['d\OE'#'$3>HXε~ ӠcɬKf9jR/&qߺ@zzb֥w3V:u~#ןu2mwu3>HY&n~+׹}F un?#r}ͥ|0@;V{Ndq9%YI^u'"\ͺ4nF %³ QwzB +i͛o.1 HIYF:!/u!d~[͕o !엯KyNHN?<τ|τ\M`gBO`>a1:" COST OF NOT TAKING A TRADE DISCOUNT >a1:\wc18 >a1:\jcr >b1:\dc3 >b1:\wc10 >c1:\dc2 >c1:\wc6 >c1:\jcc >d1:\dc0 >d1:\wc12 >d1:\jcc >e1:\dc0 >e1:\wc14 >e1:\jcc >f1:\dc4 >f1:\wc8 >a2:" ---- -- --- ------ - ----- -------- >c3:" >d3:"Within X >e3:"Final due >c4:"% >d4:"Days >e4:"Date (days) >c5:"- >d5:"-------- >e5:"----------- >a6:" Trade terms = >c6:2.000000000000E+00 >d6:1.000000000000E+01 >e6:3.000000000000E+01 >f6:=365/(e6-d6)@ >a7:"Effective cost of interest = >b7:"interest= >c7:=c6/(100-c6)*100@ >f7:=(1+(c7/100))^f6@ >a9:"Cost >b9:" >a10:"---- >a11:"Compound interest >b11:=(f7-1)*100@ >c11:" % annually >d11:"ually >b12:" >a1 veDEPREC.PCH  !"#$%&'()*o+,-./0123456789:;<=>?@ABCDEFGMϯ?~|ǿ~NX[섵C r a'> +]\Š@ t}]\]? 6@w, rt`šYX@Va]ᳰF8a݌zT_߄]ijIXnWaŕ}ֶ4xxyVhjF|x`aB;|{wMVXKtJ4~Vλ÷yki_gBa2M/D/Š;H(xiBǗ/Š>m_Gam.4^ MNSGa_hxڗk ;~On>"h=Ϸqv4>8 kM>=?,{9Ѿ< k @S=| z*@S=|z$ z${ᛰ`q>λEX70K. ;,;̃;36`k#.}uF>Eama!߂uR ( ybz0W;3B XM`QX,ϥo`ºtw ,! k +nwX*vaa%TBjap{y0XJ&X&XɟKu+%XC nP;,0`ŠP;,;.ap{y0X@!ZQX7P.QБouR (ybz05 s0 c: DaMБ?. :%0JЅ(-d-t3Da wX*va!wX*vws-ap{y0X67] ({oK` (-ɷgºR (GK.a]a! 6p$@ rG7pº#%8(-\ȷp! K. "\;,;08̽?@ABCDEFGHIJKLMN:8~߾˯?_?w_?/??ܥ! aܕ*pBHBzwe iwiHB= B]B{ i p-KC![pw{!݂2\twiHB:{xܕ* KCÓ. W!=4= BzweB4$B{8 wiHw0i Ґa+UHG,7foof7_Mg! b!=Ʒ9c/iW6B:9};^cizxMH3ga0m1DB``043HH]Evi7BbK*Kq#i Tb=gsѻm {9<-vp-tƞ}>{C3c =[*Kq{G ӊ}$'/O%8`XHSszhgB5ZHK+ؿ|0.HHOV!?dVGB:ۅXHOvl+#Z}\ƺ({Nw(YnvFUTURES.PCU  !"#$%&'()*+,-./01234567o89:;<=>?@ABCDEFGHIJKLMNOPQRSTsc~zuz>a݀~#Ͽw/_~j_}~_~YX?޷AXz֯zo>~\ z>a]@??ڷܶy{> k1Tiol.?xcܶe9瓽lz5Tޱ>3$^6>ޜºO%Yk`ybn~9:aNT[a-l?xn{'DxY+73?ok//Za=T}ËL><yL><LۃL~_3˗Wa=T}Ë}xz|o UU Gmu=]#'ga]*; @xwzyAX?T[a}ºzPmT[a=uPm wT[ VX[j+ +@/\<ݾSº!# VX VX0 LU/{Ð0^X k C [Cza0T[a0U>1THCR0 La.0baH!xa=Gnw)yaݠ!yւj+G4 xaݣ!\X*hҰA 4r1h& -L^Xhe4U\MaҐaRh4UFuAC.M5¤aIBz@C.tN  gxa-zD` /{LK Lihc"wbzD.SբIC&uZ/WL2*\SѤ!IB:b"W0UGLՈ& #!/LS피nГ`zւj+G `ºGOn> 3zr˥> {nW[^XOآZLih1!X\F_eL^XГ124dLC^XG *º'㈾1aĔ:\<} 6ᅵ`M# UAu5Ƃ ih&\X`` =nX{a=aM.E}^XXXW'Ř24dC^XGkr1XW#4S&XwN ;rᅵ`G#v vU ;r˥=xa=cGn]z/ؑb[4X!X]3vU: !/#v vU G4X!xa=`G.} V6= kj+G=VK TJCƂ Vi轰cEjVblZb:`+V2VU VbXU4dRX+XU+/ VbF0b:xĪvJ^X7mzւj+G `uric 44^XϘ-6T0z j 3[UUZRzL.c2V^X01c2ViX!xa1+ 낙\#j* #VC^X#nw)yaݘ@n^X T[a=@P^X&[.m,XQ1! ֳ K TLHC K @ń4 xa7܍ /'ؚPbNB rل*cd UƜ9u hbBMº@.фjĜsփ фnw)yaۘ /GrŠ*&xa[.m,z6 \Xb Wr˥A1^XObl ք4&!Xj@.T/ObU6! ل!/bPe/Gj4! C^XѠvJ^X7Ɛ< rŘxaCn@Ř44^XƐ[.m,XQ1& ֯Ɛ[.m,h/Ɛ1d [c A^XƐT 1bT u h bLºC.јj4Hh:` x4vJ^X7!1^X!WLScMCnP1M/gӐ[.m,& ֯!\X0Q1Mޛ܍iiLC.4UkLZcRz5 l*4b̦1iƤ!xaMCʦº\iј4Ƥ!xa=\a1:" ACCOUNT BALANCES AT VARIOUS COMPOUNDING RATES >a1:\wc25 >a1:\jcc >b1:\dc38 >b1:\wc12 >b1:\jcr >c1:\jcc >a2:" --------------------------------------------- >a4:"Monthly deposit >b4:1.000000000000E+03 >a5:"Annual Interest rate >b5:1.000000000015E-01 >a6:"Number of years >b6:1.000000000000E+01 >c6:" >a8:"Compounded >a9:"---------- >a10:"Annually >b10:=b4*((1+b5)^b6) >a11:"Semiannually >b11:=b4*((1+(b5/2))^(2*b6)) >a12:"Quarterly >b12:=b4*((1+(b5/4))^(4*b6)) >a13:"Monthly >b13:=b4*((1+(b5/12))^(12*b6)) >a14:"Weekly >b14:=b4*((1+(b5/52))^(52*b6)) >a16:"Perpetuity (simple) >b16:=b4/b5 >a1 vINVCOSTS.PCM  !"#$%o&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKL~<^/sÿc~o.7/Af˧Pp+|p+| s% | ";.A S .P .lO"IpYrG9HN)T\ .P\>QO"厀 J[S+:^̺2Yw(=.Fe ۯ0_p]{\CbWnt?C[.t׾nW5CUtUa+cn=T1mݬ>ո 7~5ގw."pݬ>ո]/61lt׋h!i@w،p=^lFc ot׋h!`?[wo ѭ 8;.ft!`;[w/4[wѭc ogt!`ߣ9˕{=gp1|cmj1>DcguPJ{=gpaOeW6a7!B~~YTLXl OGgknݽ5 ѭ^̺{!Ist v`Wp9*._|lUP9O* {UtwLaTܪbN*O,V+{EVsTZY[-1'BKt[Dgk_W[m0'Bt67o> Z#{}_l5ޙnu :[:YmT~,:cN {]EkKyJ C=.FE1n|>*jLܖ9R~z_ RQJ,|m]ꎀCYb?ݷs+Ag9,VϷ?@ABCDEFGHIJ ǕK@plh#??<اˇ_k~6q}@ظ# ǕK@.wJ1b@$W^"P(p\cs+ c@[rh+w v±91b@Z8\zcsjcŀ@p\tʥBpl|@K|1 R8\*Z Ysd9[.~\Zr@g5s=C0Ϻ%]nh7eFzd]wpmԌߺlFC[9!rd=Կ)u-돇?@ABCDEFGHIJKLMP&y~>^wЄ˯&*Q~D%4U2Dse @3N ML& #{X)x#YqSJh2A7(4(a|)זmP$2`Te&؋㦋p]oNSǤ{9ܝoq~LuQz|Xn<^ MXp-pc%g K'>a1:" Order No. >a1:\wc11 >b1:\wc20 >d1:\dc0 >a3:" Stock >c3:" Unit >a4:" Number >b4:" Item Description >c4:" Price >d4:" Quantity >e4:" Amount >e6:=c6*d6@#0 >e8:=c8*d8@#0 >e10:=c10*d10@#0 >e12:=c12*d12@#0 >c16:" Total Amount >e16:=sum(e6:e14)@#0 >a1 >a1:" SPREADSHEET SIMULATION OF >a1:\wc30 >a1:\jcl >b1:\wc8 >a2:" A POPULATION EXPLOSION >a3:" -------------------------- >a5:" TIME STEP >b5:1.000000000000E+00 >a6:" TIME >b6:=if(b5=0,0,b5+b6)@ >a7:"-------------------------------------- >a8:" INITIAL POPULATION >b8:1.000000000000E+02 >a9:" BIRTH RATE >b9:1.000000000010E-01 >a10:" OLD POPULATION >b10:=if(b5=0,b8,b12)@ >a11:" BIRTHS >b11:=b5*b9*b10@ >a12:" NEW POPULATION >b12:=b10+b11@ >a1 >a1:" SPREADSHEET SIMULATION >a1:\wc30 >b1:\wc12 >b1:\jcr >c1:\wc12 >c1:\jcr >a2:" OF RADIOACTIVE DECAY >a3:" -------------------- >a5:" TIME STEP >b5:0 >a6:" TIME >b6:=if(b5=0,0,b5+b6)@ >a8:" ISOTOPE >b8:"PARENT >c8:"DAUGHTER >a9:" INITIAL AMOUNT >b9:1.000000000000E+03 >c9:0 >a10:" DECAY RATE >b10:5.000000000050E-02 >c10:2.000000000050E-02 >a11:" OLD AMOUNT >b11:=if(b5=0,b9,b13)@ >c11:=if(b5=0,c9,c13)@ >a12:" AMOUNT OF DECAY >b12:=b5*b10*b11@ >c12:=b5*c10*c11)@ >a13:" NEW AMOUNT >b13:=b11-b12@ >c13:=c11+b12-c12@ >a15:" TOTAL ACTIVITY >c15:=(b10*b11)+(c10*c11)@ >a16:" LOG(ACTIVITY) >c16:=ln(c15)@ >a1 vIRATIO.PC\  !"#$%&'o()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[b<)ķ7A?td =}:2A%DON =}eßt Ӈ3OdcI!^aӐx?3nH}wD !ݙ=% "xkdH +܍s +VEH^9xqALG S~q63we.c#2ȮBr72Hȯ!y`uZ1[RZ>ϰtf8Z[JWEH^9X[JW!`mI b֤] ӚT zM*$w,5U"$/,5A09,sy Z>"۝">,$@lwNJdAZY.2g 2yOe=UH9 *$w,8I b%24ZN]JkC ZR 8 [JWEH^9XqޒjcE4YA&jDv ѧ_Kq>%2 )L7Cn6hL!2 -Aoh}O |Ce Rߑ|sDwgJ }G3%z1~Kbפ ngh ;3mL~MeW!`$5U܍s T RZ>31dA s m ꊐ8 R-Iarݕsf7u^A&I E;_dh=-i %8I b%m.+Oݔ3d-A"$02HUH9Xq֒jؔp: =f0dSR-h]nehS܍s lJecRad AmZ"$02H &$/,8ېj؂&כ!7AmDWfϻ: -H mAlwka v})E lAec+R\olpSy2lEem+Zhgmmdh+ZDhmdg+R-ۑ$5)Lxx310IK1I=){qS!y0HL=`ZRC!f :sh$T 0ISRf㲿_\JAD) 8Abj11iC {(M^=! 8Abڐj11iA q4e_ONP:ttM vn 5`R4:>f @*$w,&j11'}te"Ɠ_ِs O [LALcI!u{љAtci*B23Hl,`Ӥ.I )Har|-"uIR1MG uw\G~3pYnXO UH9X1͖,]ɔ_\efKͪ8 0~;ߜo{E 0^gSXRt}A’jDڇ~ 0O.+"%r1_ ys||M< 2)Atb}hGO>%"%11EC vA!2.Z>KEC 2L2) R& KLEAe]jᨭ_2H, R'aALQ:<~ b&K b-){qCn6hLŖT Bk7=,$[R'aAL&廲ǡ|M%bM c b@ weC ?LU 2-t>sh|KU 11'r|(u'S>=L'2<-:-.::|K'11%x];we?<d,AteiS{z +K 2L2RRP|Wó+dRR-*EZG]%*%Ѽ01UC ٕɡ6zdR-誡~spӪ8,$V )]?1 R\7}7ǛoT)LT)6ܸgW' SՑjDW-ǽvֶ8|!,$V)| 0߸)?&-AtmɇdXmI{LAL&xS\ue9:S.2TI 5-tZuZ-$VkR'aALHar|-_ߜoo>gyR\/ɿ2,)є}?eJ~3cZѝ^nᨛn 01]J M\G \ot 2u)AtB7ᨛn kH!;) SאjDw -t=.$v )0 +H!ݰd R-讠^7ᨛpԝCX2H R`Uut}ćc2 L]EeU.+K]E c bv SבjDw-tuCX2H:R`3^rkc@t"LLƀkcn#Ԅ?]ptyfYX<ؼX?n'׹H$t 7Ɣة`ƭrl&z>v"SPREADS.PCR  !"#$%o&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQvuTBkrw ݻx!vQhgvuTvB8#p)CRh#wB: +vqFЮ{ݻ"^hg.Y 'KTo?eXd_>%=OZn//=ǖ,A%;O77L'޷4Tfͨ!%Kߖsry,OSfE!p2$wO)4;4z+YrO穮8VfTEr%Kx%z2x(D8Z4*Wdorٛ? p K G$\^4- eWD~C9%{\e(%7S(2+Dɮ,DLGBz2A(Bvv.CٷMU "d_zD 8< qdy GqdykqdyKqdy;qdyx*ͨxUTOͨtQivhFU.%_CfTQZ#6HG.cLokinE楴GTNfTABRUzR>5:Ҷ4/AVTIJ(i^JzD +Ijڌ*\JZTͨ-d Gem51e}#w6ʚ8@R 6 2 QGh[Ȑ\@ C#p)mcz[t+@(C^pD dɿ62͛%yI}@{8!pЌ\;!;>7L~B y͠U88G,*.WQdoprWivhFU'mykɾ7\rWivhFU]Kgdo .WQk%K)Yd ~%K8,Ad E p5TUDyv)\X1'=+(AbFt_ yW3b屫%Zl` ?M.fD( @ 0-ts>a1:" Stock List >a1:\wc11 >b1:\wc20 >a3:" Stock >c3:" Unit >a4:" Number >b4:" Item Description >c4:" Price >a6:" 000001 >b6:"Transmitter >c6:1.E+03 >a8:" 000002 >b8:"Receiver >c8:5.E+02 >a10:" 000003 >b10:"Recorder >c10:3.E+02 >a12:" 000004 >b12:"Speaker >c12:1.5E+02 >a14:" 000005 >b14:"Relay >c14:2.E+01 >a16:" 000006 >b16:"Cable >c16:1.E+02 >a18:" 000007 >b18:"Antenna >c18:4.E+02 >a1 >a1:" TREASURY BILLS >a1:\wc24 >a1:\jcr >b1:\dc3 >b1:\wc15 >b1:\jcr >c1:\wc5 >d1:\wc5 >a2:" -------------- >a4:" Face value >b4:1.000000000000E+05 >c4:" $ >a5:"Price (if known) >b5:9.759860000000E+01 >a6:"Discount rate (if known) >b6:1.000000000005E-01 >a7:"T-bill length >a8:"(91, 182, 273, 365 days) >b8:1.820000000000E+02 >c8:" days >a10:"Discount rate >b10:=((100-b5)/100)*(360/b8@ >c10:" % >a11:"Simple interest return >b11:=(((100/b5)-1)*(365/b8))*100@ >c11:" % >d11:=365/b8@ >a12:"Compound interest return >b12:=((100/b5)^d11)-1)*100@ >c12:" % >d12:" >a13:"T-bill price >b13:=(((360/b8)*100)-(b6*100))/(360/b8)@ >a1 vPREAD.MED  !"#$%&'()*+,-./o0123456789:;<=>?@ABCLheC9g(SX64a?95sseɶf^x[lp3b['kynلfA,z]М3<[Z?p<vGbb; /7|MYlJ!EY@ B:UwyݾYrEDnô͆4XtJHet*"wY9eŊ"FJPn5[PPNUEĝwa(N1lMiA3C'#,SNUEĝwaηm+"z #1'=Z#(IZOe{hpEF%IK9(I:n|oާ^ю< )Zވ7NPԣ,!;xvyk)1@&!uf#( AH"bF{hfTM?16 Iuy~~+YJjwlxP`#[eMP( SUqn?o͔+"r#)L\uAAQ;5TUD;_?1zmb4C(72&NhmB ޻$7rRF1r++!'Ua釄̝Q;[sbED?&lZmЁN.* SUqR؆hUe /;Q;%"DpExieLWd,Ryv-;劈AIt{e :I]bFA.+IZGLK6!\̈UU[vYh7B5[:;/!~19HJQPNUEĝwa_C6=+"^oalN0Fz|'Ll׿~tyݾ,}E ~z.09ql^!7A %IK9IT 6hmB[@+$WH?&ZA7JABa; "_` 'pEhctH!ԛ 'pEޅyݾ\",!l?& 0-43fkweMwxCV( AH"bSktAH)ח;O蠓 e5TUDyv)\X1'=+(AbFt_ yW3b屫%Zl` ?M.fD( @ 0-tsRWF MNJUc] ww$h i> R5p(2B._Kip ? ŌuZPÔXv@kĻHٚyvxWD&p\hiN( AH";ma_$"aZF.Pl7X^,SNUEĸ[ `^.f{@bôL}1n+"jҩl@ `ZXHQ.x$Qwa?el*-; L?% :4w:M"t8uλk?r1_ ys||M< 2)Atb}